He's Got A Dossier Too. That's Why He's Smiling. |
As the “Part 1” above
indicates, I have a lot of material to cover.
The principal sources for this
post are the FY
2017 AGM and FY
2016 AGM packages (available only in Arabic). If these links don’t work, go to the
investors relations page at www.gfholding.com.
While this
dossier makes lamentable reading indeed, the first thing to note is that it
reflects the state of the company prior to GFH’s efforts to right the
situation at GH sufficiently to minimize risk to itself of acquiring the Villamar Sukuk and
increasing its shareholding above 50% in GH. Clearly, if GFH had not been
successful in its efforts, it would be foolhardy to take these steps.
When discussing matters financial, where
better to begin than with a review of financials?
The FY 2017 AGM package includes a
complete 2017 annual report for GH in Arabic.
AA has transcribed the information into the tables below following the
format in the Arabic version and provided USD equivalents.
Note the financials are unaudited
because the local member of Ernst and Young (Al Aiban Al Osaimi and Partners)
the auditor refused to give an opinion which it also did for the 2016 annual
financials.
Gulf Holdings Unaudited
Financial Statements
|
|||||
Assets - Amounts in Millions
|
|||||
|
KWD
|
|
USD
|
||
ASSETS
|
2017
|
2016
|
|
2017
|
2016
|
Non-Current
Assets
|
|
|
|
|
|
Real
Estate
|
14.5
|
12.9
|
|
$48.1
|
$42.8
|
RE
Development
|
131
|
123
|
|
$433.8
|
$408.3
|
Other
LT Assets
|
0.0
|
1.4
|
|
$0.0
|
$4.6
|
|
|
|
|
|
|
Total
LT Assets
|
145.4
|
137.5
|
|
$481.9
|
$455.7
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Invest
Held for Sale
|
0.0
|
0.1
|
|
$0.0
|
$0.3
|
Other
Assets
|
1.8
|
1.8
|
|
$6.0
|
$6.0
|
Cash
and Banks
|
0.5
|
0.0
|
|
$1.7
|
$0.0
|
|
|
|
|
|
|
Total
Current Assets
|
2.3
|
1.9
|
|
$7.6
|
$6.3
|
|
|
|
|
|
|
TOTAL
ASSETS
|
147.7
|
139.4
|
|
$489.5
|
$462.0
|
Source: GH FY 2017 AGM
Package.
- No real liquidity.
- Current Assets are less than 2% of total assets.
- Almost no cash.
- Over 99% of Other Assets are advance payments to contractors and consultants. No real liquidity there.
Gulf
Holdings Unaudited Financial Statements
|
|||||
Liabilities
and Equity - Amounts in Millions
|
|||||
|
|
|
|
|
|
LIABILITIES
|
2017
|
2016
|
|
2017
|
2016
|
Non Current Liabilities
|
|
|
|
|
|
Work in Progress
|
0.2
|
0.0
|
|
$0.7
|
$0.0
|
Sukuk (LT Portion)
|
58.1
|
62.1
|
|
$192.5
|
$205.8
|
Customer Advances
|
27.1
|
3.1
|
|
$89.8
|
$10.3
|
Accrued Expenses
Other Payables
|
4.8
|
11.6
|
|
$15.9
|
$38.4
|
Leaving Indemnity
|
0.0
|
0.0
|
|
$0.0
|
$0.0
|
|
|
|
|
|
|
Total NC Liabilities
|
90.2
|
76.8
|
|
$298.9
|
$254.5
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Due to Related Party
|
3.0
|
2.8
|
|
$9.9
|
$9.3
|
Sukuk (Current Portion)
|
3.0
|
1.5
|
|
$9.9
|
$5.0
|
Accounts Payable
|
12.9
|
11.2
|
|
$42.8
|
$37.1
|
Customer Advances
|
13.5
|
18.4
|
|
$44.7
|
$61.0
|
Accrued Expenses
Other Payables
|
3.0
|
6.5
|
|
$9.9
|
$21.5
|
|
|
|
|
|
|
Total Current Liabilities
|
35.4
|
40.4
|
|
$117.3
|
$133.9
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
125.6
|
117.2
|
|
$416.2
|
$388.4
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Paid in Capital
|
84.7
|
84.7
|
|
$280.7
|
$280.7
|
Reserves
|
6.7
|
7.1
|
|
$22.2
|
$23.5
|
Accumulated Losses
|
-69.3
|
-69.6
|
|
($229.7)
|
($230.7)
|
|
|
|
|
|
|
Shareholders’ Equity
|
22.1
|
22.2
|
|
$73.2
|
$73.6
|
|
|
|
|
|
|
TOTAL LIAB & EQUITY
|
147.7
|
139.4
|
|
$489.5
|
$462.0
|
Source: GH FY 2017 AGM Package
- As of FYE 2017, GH has “lost” roughly 82% of its paid in capital. As is common in the GCC, local law requires the company to take action. Options are: raise capital, capitalize losses by reducing paid in capital, or wind up the firm.
- Current Liabilities dwarf Current Assets.
- Roughly 92% of the 2017 Due to Related Parties is due to GFH.
- The 2008 Villamar Sukuk (original maturity 2013) was restructured 13 December 2016 (effective 22 March 2017 after finalization of documentation) with the following terms:
- Extend maturity to 7 May 2022.
- Capitalize KD 5.1 million in unpaid interest (1 May 2008 through 13 May 2013) in the principal of the sukuk.
- Commence periodic interest payments starting from 30 June 2018. I didn’t see a direct statement that interest was not due between 13 May 2013 and 30 June 2018. But there is recovery of interest paid on the sukuk for KD6.6 million in FY 2016 (note 16) which suggests this might be the case.
- 1% margin plus 6 month Libor but in any event total rate not to exceed 1.5%.
- The notes describe two USD 5 million payments to be made as part of the restructuring. GH made the first but missed the second due 31 December 2017. The Sukuk holders agreed to an extension while further negotiations took place which appear to have involved GFH.
- Villamar Sukuk was structured as a musharakah. There has been debate if it actually was in conformity with Shari’ah because there are no fixed payments in a musharakah. Investors in the sukuk share in profit and loss. The first is from a scholar in Jeddah. The second from two scholars in Malaysia. Note that at the time VS was issued this was a common structure until Shaykh Muhammad Taqi Usmani issued his famous opinion.
- I have not prepared income statements from the material in the AGM package because income is miniscule. When an income statement opens with a one line “Other Income” and then goes directly to expenses, you don’t need a CPA to figure out revenue streams are limited.
Creating income statements is left as an
exercise for the student.
As well those interested may use the 2016 AGM package
to create FY 2015 annual financials for GH.
All in all a dismal
picture.
But this was not the end of
GH’s woes.
Post 2 takes a look at the auditors’ refusal to provide an
opinion on the financials as well as legal and other problems that the company faced.
No comments:
Post a Comment